Financhill
Buy
54

LNTH Quote, Financials, Valuation and Earnings

Last price:
$66.71
Seasonality move :
14.37%
Day range:
$66.10 - $67.74
52-week range:
$47.25 - $111.29
Dividend yield:
0%
P/E ratio:
27.94x
P/S ratio:
3.04x
P/B ratio:
3.94x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
-26.9%
Market cap:
$4.4B
Revenue:
$1.5B
EPS (TTM):
$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $339.4M $425.2M $935.1M $1.3B $1.5B
Revenue Growth (YoY) -2.28% 25.28% 119.91% 38.65% 18.32%
 
Cost of Revenues $191.1M $237.5M $353.4M $448.8M $545.6M
Gross Profit $148.3M $187.7M $581.7M $847.6M $988.3M
Gross Profit Margin 43.7% 44.14% 62.21% 65.38% 64.43%
 
R&D Expenses $32.8M $45M $311.7M $77.7M $168.1M
Selling, General & Admin $110.2M $218.8M $233.8M $267.2M $371.6M
Other Inc / (Exp) $2M $8.8M -$4.9M $46.7M -$34.8M
Operating Expenses $145M $191.4M $510.8M $354.2M $542.4M
Operating Income $3.4M -$3.7M $70.9M $493.4M $445.9M
 
Net Interest Expenses $9.5M $7.8M $7.2M $20M $19.7M
EBT. Incl. Unusual Items -$11.5M -$75M $26.7M $410.9M $431M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$3.8M -$1.3M $84.3M $118.5M
Net Income to Company -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Basic EPS (Cont. Ops) -$0.25 -$1.06 $0.41 $4.79 $4.52
Diluted EPS (Cont. Ops) -$0.25 -$1.06 $0.40 $4.65 $4.36
Weighted Average Basic Share $54.1M $67.5M $68.5M $68.3M $69.2M
Weighted Average Diluted Share $54.1M $67.5M $70.7M $70.2M $71.7M
 
EBITDA $28M $38.6M $118.8M $553.5M $510.5M
EBIT $3.4M -$3.7M $70.9M $493.4M $445.9M
 
Revenue (Reported) $339.4M $425.2M $935.1M $1.3B $1.5B
Operating Income (Reported) $3.4M -$3.7M $70.9M $493.4M $445.9M
Operating Income (Adjusted) $3.4M -$3.7M $70.9M $493.4M $445.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.1M $239.3M $319.9M $378.7M $384M
Revenue Growth (YoY) 15.28% 134.43% 33.71% 18.37% 1.39%
 
Cost of Revenues $59.4M $91.9M $120M $136.6M $161.6M
Gross Profit $42.7M $147.4M $200M $242.1M $222.4M
Gross Profit Margin 41.8% 61.61% 62.5% 63.93% 57.91%
 
R&D Expenses $11.3M $12.5M $14.5M $24.1M $48M
Selling, General & Admin $45.7M $49.2M $73.1M $84.2M $130.7M
Other Inc / (Exp) -$4M -$1.6M $48.1M $37.5M --
Operating Expenses $54.4M $63.2M $88.1M $108.4M $178.8M
Operating Income -$11.7M $84.2M $111.9M $133.7M $43.6M
 
Net Interest Expenses $1.6M $1.6M $5.1M $4.9M $5M
EBT. Incl. Unusual Items -$19.8M $83M $160M $176.1M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M $21.8M $28M $45M $14.6M
Net Income to Company -$13.4M $61.2M $132M $131.1M $27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M $61.2M $132M $131.1M $27.8M
 
Basic EPS (Cont. Ops) -$0.20 $0.89 $1.93 $1.89 $0.41
Diluted EPS (Cont. Ops) -$0.20 $0.86 $1.88 $1.79 $0.41
Weighted Average Basic Share $67.6M $68.8M $68.4M $69.5M $67.2M
Weighted Average Diluted Share $67.6M $71.1M $70M $73.1M $67.7M
 
EBITDA $611K $96.4M $126.5M $150.8M $64M
EBIT -$11.7M $84.2M $111.9M $133.7M $43.6M
 
Revenue (Reported) $102.1M $239.3M $319.9M $378.7M $384M
Operating Income (Reported) -$11.7M $84.2M $111.9M $133.7M $43.6M
Operating Income (Adjusted) -$11.7M $84.2M $111.9M $133.7M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $389.8M $801.5M $1.2B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.1M $338.6M $420.7M $527.2M $576.3M
Gross Profit $170.7M $462.9M $784.9M $969.6M $949.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.3M $50.7M $333.1M $149.6M $165.2M
Selling, General & Admin $163.4M $249.2M $258.3M $345.7M $439.1M
Other Inc / (Exp) $13.4M -$5M $44.2M $80.7M --
Operating Expenses $207.1M $230.6M $591.5M $495.2M $606.9M
Operating Income -$36.4M $232.3M $193.4M $474.4M $342.8M
 
Net Interest Expenses $9M $6.1M $17.6M $19.7M $19.7M
EBT. Incl. Unusual Items -$36.9M $162M $96.3M $570.2M $242.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $54.9M -$7.8M $142.6M $75M
Net Income to Company -$34.5M $107M $104.1M $427.6M $167.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M $107M $104.1M $427.6M $167.7M
 
Basic EPS (Cont. Ops) -$0.51 $1.56 $1.52 $6.20 $2.45
Diluted EPS (Cont. Ops) -$0.51 $1.49 $1.43 $6.02 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1M $280.5M $250.3M $536.8M $407.3M
EBIT -$36.4M $232.3M $193.4M $474.4M $342.8M
 
Revenue (Reported) $389.8M $801.5M $1.2B $1.5B $1.5B
Operating Income (Reported) -$36.4M $232.3M $193.4M $474.4M $342.8M
Operating Income (Adjusted) -$36.4M $232.3M $193.4M $474.4M $342.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $295.6M $671.9M $942.4M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.9M $257.4M $324.7M $403.1M $433.7M
Gross Profit $129.8M $414.5M $617.7M $739.7M $701.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.7M $39.5M $60.9M $132.8M $129.8M
Selling, General & Admin $136.9M $167.2M $191.6M $270.1M $337.6M
Other Inc / (Exp) $12.9M -$857K $48.3M $82.3M -$688K
Operating Expenses $167.9M $181.3M $262M $403M $467.4M
Operating Income -$38.2M $233.3M $355.7M $336.8M $233.6M
 
Net Interest Expenses $6.2M $4.6M $15M $14.6M $14.7M
EBT. Incl. Unusual Items -$34M $203M $272.5M $431.8M $243.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $55.7M $49.3M $107.5M $64M
Net Income to Company -$31.1M $147.3M $223.3M $324.2M $179.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.1M $147.3M $223.3M $324.2M $179.5M
 
Basic EPS (Cont. Ops) -$0.46 $2.15 $3.26 $4.69 $2.62
Diluted EPS (Cont. Ops) -$0.46 $2.08 $3.17 $4.54 $2.55
Weighted Average Basic Share $202.2M $205.4M $204.6M $207.6M $204.4M
Weighted Average Diluted Share $202.8M $211.9M $208.8M $213.8M $209.4M
 
EBITDA -$8.1M $269.3M $400.8M $384.1M $280.9M
EBIT -$38.2M $233.3M $355.7M $336.8M $233.6M
 
Revenue (Reported) $295.6M $671.9M $942.4M $1.1B $1.1B
Operating Income (Reported) -$38.2M $233.3M $355.7M $336.8M $233.6M
Operating Income (Adjusted) -$38.2M $233.3M $355.7M $336.8M $233.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.6M $98.5M $415.7M $713.7M $912.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54M $89.3M $213.4M $284.3M $321.3M
Inventory $35.7M $35.1M $35.5M $64M $68M
Prepaid Expenses -- $10.1M $12.9M $16.4M $15.4M
Other Current Assets $450K $2.7M $205K $246K $9.1M
Total Current Assets $184.2M $235.8M $677.6M $1.1B $1.3B
 
Property Plant And Equipment $138.6M $125.6M $141.2M $192M $212.9M
Long-Term Investments $2.1M $2.1M $1.6M $1.6M $41.2M
Goodwill $58.6M $61.2M $61.2M $61.2M $61.2M
Other Intangibles $376M $348.5M $315.3M $152M $161.8M
Other Long-Term Assets $42.2M $30M $15.3M $9.9M $8.2M
Total Assets $869.8M $863.8M $1.3B $1.7B $2B
 
Accounts Payable $16.3M $20.8M $20.6M $41.2M $34.6M
Accrued Expenses $17.9M $30M $71.1M $97.1M $144.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.9M $5.4M $125.2M $11.9M $12M
Total Current Liabilities $80.5M $90.5M $247.7M $187.4M $240.5M
 
Long-Term Debt $215.2M $179.7M $583.2M $616.1M $618.5M
Capital Leases -- -- -- -- --
Total Liabilities $355.6M $399.3M $874.1M $835.3M $927.1M
 
Common Stock $669K $677K $689K $699K $709K
Other Common Equity Adj -$2M -$485K -$1.3M -$1M -$1.6M
Common Equity $514.2M $464.4M $447.1M $815.9M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $514.2M $464.4M $447.1M $815.9M $1.1B
 
Total Liabilities and Equity $869.8M $863.8M $1.3B $1.7B $2B
Cash and Short Terms $79.6M $98.5M $415.7M $713.7M $912.8M
Total Debt $235.9M $191.3M $583.5M $616.9M $619.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $91.5M $257.3M $614.1M $866.4M $382M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.1M $197.3M $259.2M $329.3M $351.4M
Inventory $33.9M $34.8M $56.5M $70.8M $62M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $12.6M $11.5M $22M --
Total Current Assets $201.5M $501.9M $948.4M $1.3B $925.1M
 
Property Plant And Equipment $116.4M $129.1M $186.2M $208.9M $164.1M
Long-Term Investments $2.1M $7.2M $1.6M $160.5M $48.2M
Goodwill $61.2M $61.2M $61.2M $61.2M --
Other Intangibles $356.9M $323.6M $163.3M $173.6M --
Other Long-Term Assets $45.3M $41.6M $56.2M $46.2M --
Total Assets $847.8M $1.1B $1.5B $2B $2.3B
 
Accounts Payable $20.5M $30.1M $37.1M $44.9M $66.3M
Accrued Expenses $46M $53.4M $86.7M $123.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $110.8M $22.6M $14.8M --
Total Current Liabilities $76.9M $236M $176.6M $784.1M $346.8M
 
Long-Term Debt $166.7M $167.4M $615M $54.5M $618.6M
Capital Leases -- -- -- -- --
Total Liabilities $348.5M $457.9M $822.9M $869.9M $1.2B
 
Common Stock $677K $688K $698K $709K $718K
Other Common Equity Adj -$1.1M $3M -$1M -$1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $499.3M $638.1M $698.8M $1.2B $1.1B
 
Total Liabilities and Equity $847.8M $1.1B $1.5B $2B $2.3B
Cash and Short Terms $91.5M $257.3M $614.1M $866.4M $382M
Total Debt $177.1M $182.8M $615.7M $619.2M $619.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.5M -$71.3M $28.1M $326.7M $312.4M
Depreciation & Amoritzation $24.7M $42.3M $47.9M $60M $64.6M
Stock-Based Compensation $14.1M $15.9M $29.3M $50.5M $76.4M
Change in Accounts Receivable -$7.5M -$33.1M -$128.5M -$68.6M -$37.7M
Change in Inventories -$8.5M -$3.5M -$7.5M -$36.2M -$2.7M
Cash From Operations $16.4M $53.9M $281.8M $305.3M $542.4M
 
Capital Expenditures $12.5M $12.1M $18.3M $46.6M $79.6M
Cash Acquisitions -- -- -- $45.3M $80.9M
Cash From Investing -$4.9M $3.7M -$276.5M $5.9M -$226M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $557.8M -- --
Long-Term Debt Repaid -$15.5M -$43.3M -$175.4M -$717K -$318K
Repurchase of Common Stock -- -- $75M -- $100M
Other Financing Activities -$7.1M -$2M -$4.6M -$18.1M -$24.9M
Cash From Financing -$21.9M -$39.3M $311.7M -$13.1M -$116.2M
 
Beginning Cash (CF) $79.6M $98.5M $415.7M $713.7M $912.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M $18M $316.6M $298M $199.2M
Ending Cash (CF) $69.5M $116.2M $731.9M $1B $1.1B
 
Levered Free Cash Flow $3.9M $41.8M $263.4M $258.7M $462.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M $61.2M $132M $131.1M $27.8M
Depreciation & Amoritzation $12.3M $12.2M $14.7M $17.1M $20.4M
Stock-Based Compensation $3.9M $8.1M $14M $20.4M $24.5M
Change in Accounts Receivable -$9.3M -$11M -$4M $43.1M $12.8M
Change in Inventories -$2.5M -$2.7M -$6.7M $874K -$915K
Cash From Operations $4.3M $93.6M $116.7M $175.1M $105.3M
 
Capital Expenditures $2.4M $6.1M $14.6M $15.8M $10.6M
Cash Acquisitions -- -- -- $47M $308.8M
Cash From Investing -$2.4M -$6.1M $83.2M -$67.8M -$319.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.6M -$2.7M -$157K $252K --
Repurchase of Common Stock -- -- -- -- $100M
Other Financing Activities -$67K -$843K -$1M -$1.3M --
Cash From Financing -$1.7M -$2M $108K $1.9M -$99.2M
 
Beginning Cash (CF) $91.5M $257.3M $614.1M $866.4M $382M
Foreign Exchange Rate Adjustment -$219K -$247K -- $247K -$218K
Additions / Reductions -$25K $85.3M $200.1M $109.4M -$313.6M
Ending Cash (CF) $91.2M $342.3M $814.2M $976M $68.2M
 
Levered Free Cash Flow $1.9M $87.5M $102.1M $159.3M $94.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.5M $107M $104.1M $427.6M $167.7M
Depreciation & Amoritzation $38.5M $48.2M $56.9M $62.4M $64.6M
Stock-Based Compensation $15.4M $25.3M $44.5M $68.4M $90.2M
Change in Accounts Receivable -$14.5M -$137.4M -$59.5M -$70.5M -$8.6M
Change in Inventories $509K -$7.6M -$28.8M -$17.3M -$1.9M
Cash From Operations $45.6M $190.3M $298.3M $499.3M $455.4M
 
Capital Expenditures $11.4M $18.2M $39.2M $75.3M $43.7M
Cash Acquisitions -- -- $45.3M $80.9M $577.9M
Cash From Investing $4.4M -$16.4M -$246.7M -$231.5M -$622.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.1M -$10.5M -$168.2M -$408K --
Repurchase of Common Stock -- -- $75M -- $300M
Other Financing Activities -$1.9M -$7.4M -$14.7M -$22.5M --
Cash From Financing -$46.6M -$8.2M $305.2M -$15.3M -$317.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $165.2M $356.9M $252.3M -$484.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.2M $172.2M $259.1M $424M $411.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.1M $147.3M $223.3M $324.2M $179.5M
Depreciation & Amoritzation $30.1M $36M $45M $47.3M $47.3M
Stock-Based Compensation $11.8M $21.1M $36.3M $54.2M $68M
Change in Accounts Receivable -$7.7M -$112M -$43M -$44.9M -$15.8M
Change in Inventories -$625K -$4.7M -$26M -$7.1M -$6.3M
Cash From Operations $40M $176.4M $193M $387M $300M
 
Capital Expenditures $7.6M $13.6M $34.5M $63.3M $27.3M
Cash Acquisitions -- -- $45.3M $80.9M $577.9M
Cash From Investing $8.2M -$11.8M $18M -$219.4M -$615.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40.8M -$7.9M -$685K -$376K -$465K
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$1.9M -$7.2M -$17.3M -$21.7M -$24.5M
Cash From Financing -$37.2M -$6.1M -$12.6M -$14.9M -$215.8M
 
Beginning Cash (CF) $251.8M $534M $1.5B $2.3B $2B
Foreign Exchange Rate Adjustment -$99K -$266K $139K $34K $711K
Additions / Reductions $10.9M $158.2M $198.5M $152.8M -$530.8M
Ending Cash (CF) $262.7M $692M $1.7B $2.5B $1.5B
 
Levered Free Cash Flow $32.4M $162.8M $158.5M $323.8M $272.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock